Consolidated statement of changes in equity

Download Excel

	2019/2020
SEKm	Share capital	Other contributed capital	Reserves	Retained earnings, including profit for the year	Total, equity holders of the Parent Company	Non- controlling interests	Total equity
EQUITY, OPENING BALANCE 2019-04-01	51	344	123	1,952	2,470	50	2,520
Profit for the year	–	–	–	862	862	11	873
Cash flow hedges	–	–	2	–	2	–	2
Foreign currency translation differences	–	–	56	–	56	3	59
Revaluations of defined benefit pension plans	–	–	–	-12	-12	–	-12
Tax attributable to other comprehensive income	–	–	-1	3	2	–	2
Other comprehensive income	–	–	57	-9	48	3	51
Total comprehensive income	–	–	57	853	910	14	924
Call options issued	–	–	–	6	6	–	6
Call options exercised	–	–	–	33	33	–	33
Call options repurchased	–	–	–	-23	-23	–	-23
Repurchase of treasury shares	–	–	–	-42	-42	–	-42
Dividend	–	–	–	-336	-336	-10	-346
Change in non-controlling interests	–	–	–	0	0	4	4
EQUITY, CLOSING BALANCE 2020-03-31	51	344	180	2,443	3,018	58	3,076

	2018/2019
SEKm	Share capital	Other contributed capital	Reserves	Retained earnings, including profit for the year	Total, equity holders of the Parent Company	Non- controlling interests	Total equity
EQUITY, OPENING BALANCE 2018-04-01	51	344	87	1,603	2,085	46	2,131
Profit for the year	–	–	–	660	660	12	672
Cash flow hedges	–	–	0	–	0	–	0
Foreign currency translation differences	–	–	36	–	36	1	37
Revaluations of defined benefit pension plans	–	–	–	-31	-31	–	-31
Tax attributable to other comprehensive income	–	–	–	7	7	–	7
Other comprehensive income	–	–	36	-24	12	1	13
Total comprehensive income	–	–	36	636	672	13	685
Call options issued	–	–	–	4	4	–	4
Call options exercised	–	–	–	29	29	–	29
Call options repurchased	–	–	–	-11	-11	–	-11
Repurchase of treasury shares	–	–	–	-38	-38	–	-38
Dividend	–	–	–	-269	-269	-9	-278
Change in non-controlling interests	–	–	–	-2	-2	–	-2
EQUITY, CLOSING BALANCE 2019-03-31	51	344	123	1,952	2,470	50	2,520

SEK	2019/2020	2018/2019
Dividend per share	4.00 ¹⁾	5.00
1) As proposed by the Board of Directors.